Equity return by LTV (estimates)
| 0.0% | 3.6% | 5.0% | 4.8% |
| 0.5% | 3.6% | 5.1% | 4.8% |
| 1.0% | 3.6% | 5.1% | 4.8% |
| 1.5% | 3.6% | 5.1% | 4.8% |
| 2.0% | 3.6% | 5.1% | 4.8% |
| 2.5% | 3.6% | 5.1% | 4.8% |
| 3.0% | 3.6% | 5.1% | 4.8% |
| 3.5% | 3.6% | 5.1% | 4.8% |
| 4.0% | 3.6% | 5.1% | 4.8% |
| 4.5% | 3.6% | 5.1% | 4.8% |
| 5.0% | 3.6% | 5.1% | 4.8% |
| 5.5% | 3.6% | 5.1% | 4.8% |
| 6.0% | 3.6% | 5.1% | 4.8% |
| 6.5% | 3.6% | 5.1% | 4.8% |
| 7.0% | 3.6% | 5.1% | 4.8% |
| 7.5% | 3.6% | 5.1% | 4.8% |
| 8.0% | 3.6% | 5.1% | 4.8% |
| 8.5% | 3.6% | 5.1% | 4.8% |
| 9.0% | 3.6% | 5.1% | 4.8% |
| 9.5% | 3.7% | 5.2% | 4.8% |
| 10.0% | 3.7% | 5.2% | 4.8% |
| 10.5% | 3.7% | 5.2% | 4.8% |
| 11.0% | 3.7% | 5.2% | 4.8% |
| 11.5% | 3.7% | 5.2% | 4.8% |
| 12.0% | 3.7% | 5.2% | 4.8% |
| 12.5% | 3.7% | 5.2% | 4.8% |
| 13.0% | 3.7% | 5.2% | 4.8% |
| 13.5% | 3.7% | 5.2% | 4.8% |
| 14.0% | 3.7% | 5.2% | 4.8% |
| 14.5% | 3.7% | 5.2% | 4.9% |
| 15.0% | 3.7% | 5.2% | 4.9% |
| 15.5% | 3.7% | 5.2% | 4.9% |
| 16.0% | 3.7% | 5.2% | 4.9% |
| 16.5% | 3.7% | 5.2% | 4.9% |
| 17.0% | 3.7% | 5.2% | 4.9% |
| 17.5% | 3.7% | 5.2% | 4.9% |
| 18.0% | 3.7% | 5.2% | 4.9% |
| 18.5% | 3.7% | 5.3% | 4.9% |
| 19.0% | 3.7% | 5.3% | 4.9% |
| 19.5% | 3.7% | 5.3% | 4.9% |
| 20.0% | 3.7% | 5.3% | 4.9% |
| 20.5% | 3.7% | 5.3% | 4.9% |
| 21.0% | 3.8% | 5.3% | 4.9% |
| 21.5% | 3.8% | 5.3% | 4.9% |
| 22.0% | 3.8% | 5.3% | 4.9% |
| 22.5% | 3.8% | 5.3% | 4.9% |
| 23.0% | 3.8% | 5.3% | 4.9% |
| 23.5% | 3.8% | 5.3% | 4.9% |
| 24.0% | 3.8% | 5.3% | 5.0% |
| 24.5% | 3.8% | 5.3% | 5.0% |
| 25.0% | 3.8% | 5.3% | 5.0% |
| 25.5% | 3.8% | 5.3% | 5.0% |
| 26.0% | 3.8% | 5.4% | 5.0% |
| 26.5% | 3.8% | 5.4% | 5.0% |
| 27.0% | 3.8% | 5.4% | 5.0% |
| 27.5% | 3.8% | 5.4% | 5.0% |
| 28.0% | 3.8% | 5.4% | 5.0% |
| 28.5% | 3.8% | 5.4% | 5.0% |
| 29.0% | 3.8% | 5.4% | 5.0% |
| 29.5% | 3.8% | 5.4% | 5.0% |
| 30.0% | 3.8% | 5.4% | 5.0% |
| 30.5% | 3.8% | 5.4% | 5.0% |
| 31.0% | 3.9% | 5.4% | 5.0% |
| 31.5% | 3.9% | 5.5% | 5.0% |
| 32.0% | 3.9% | 5.5% | 5.0% |
| 32.5% | 3.9% | 5.5% | 5.0% |
| 33.0% | 3.9% | 5.5% | 5.1% |
| 33.5% | 3.9% | 5.5% | 5.1% |
| 34.0% | 3.9% | 5.5% | 5.1% |
| 34.5% | 3.9% | 5.5% | 5.1% |
| 35.0% | 3.9% | 5.5% | 5.1% |
| 35.5% | 3.9% | 5.5% | 5.1% |
| 36.0% | 3.9% | 5.5% | 5.1% |
| 36.5% | 3.9% | 5.5% | 5.1% |
| 37.0% | 3.9% | 5.6% | 5.1% |
| 37.5% | 3.9% | 5.6% | 5.1% |
| 38.0% | 3.9% | 5.6% | 5.1% |
| 38.5% | 3.9% | 5.6% | 5.1% |
| 39.0% | 4.0% | 5.6% | 5.2% |
| 39.5% | 4.0% | 5.6% | 5.2% |
| 40.0% | 4.0% | 5.6% | 5.2% |
| 40.5% | 4.0% | 5.6% | 5.2% |
| 41.0% | 4.0% | 5.7% | 5.2% |
| 41.5% | 4.0% | 5.7% | 5.2% |
| 42.0% | 4.0% | 5.7% | 5.2% |
| 42.5% | 4.0% | 5.7% | 5.2% |
| 43.0% | 4.0% | 5.7% | 5.2% |
| 43.5% | 4.0% | 5.7% | 5.2% |
| 44.0% | 4.0% | 5.7% | 5.2% |
| 44.5% | 4.0% | 5.8% | 5.3% |
| 45.0% | 4.0% | 5.8% | 5.3% |
| 45.5% | 4.1% | 5.8% | 5.3% |
| 46.0% | 4.1% | 5.8% | 5.3% |
| 46.5% | 4.1% | 5.8% | 5.3% |
| 47.0% | 4.1% | 5.8% | 5.3% |
| 47.5% | 4.1% | 5.8% | 5.3% |
| 48.0% | 4.1% | 5.8% | 5.3% |
| 48.5% | 4.1% | 5.9% | 5.3% |
| 49.0% | 4.1% | 5.9% | 5.3% |
| 49.5% | 4.1% | 5.9% | 5.4% |
| 50.0% | 4.2% | 5.9% | 5.4% |
| 50.5% | 4.2% | 5.9% | 5.4% |
| 51.0% | 4.2% | 6.0% | 5.4% |
| 51.5% | 4.2% | 6.0% | 5.4% |
| 52.0% | 4.2% | 6.0% | 5.4% |
| 52.5% | 4.2% | 6.0% | 5.4% |
| 53.0% | 4.2% | 6.0% | 5.5% |
| 53.5% | 4.2% | 6.0% | 5.5% |
| 54.0% | 4.2% | 6.1% | 5.5% |
| 54.5% | 4.3% | 6.1% | 5.5% |
| 55.0% | 4.3% | 6.1% | 5.5% |
| 55.5% | 4.3% | 6.1% | 5.5% |
| 56.0% | 4.3% | 6.2% | 5.5% |
| 56.5% | 4.3% | 6.2% | 5.6% |
| 57.0% | 4.3% | 6.2% | 5.6% |
| 57.5% | 4.3% | 6.2% | 5.6% |
| 58.0% | 4.4% | 6.3% | 5.6% |
| 58.5% | 4.4% | 6.3% | 5.6% |
| 59.0% | 4.4% | 6.3% | 5.7% |
| 59.5% | 4.4% | 6.3% | 5.7% |
| 60.0% | 4.4% | 6.3% | 5.7% |
| 60.5% | 4.4% | 6.4% | 5.7% |
| 61.0% | 4.5% | 6.4% | 5.7% |
| 61.5% | 4.5% | 6.4% | 5.8% |
| 62.0% | 4.5% | 6.5% | 5.8% |
| 62.5% | 4.5% | 6.5% | 5.8% |
| 63.0% | 4.5% | 6.5% | 5.8% |
| 63.5% | 4.5% | 6.6% | 5.8% |
| 64.0% | 4.6% | 6.6% | 5.9% |
| 64.5% | 4.6% | 6.6% | 5.9% |
| 65.0% | 4.6% | 6.7% | 5.9% |
| 65.5% | 4.6% | 6.7% | 5.9% |
| 66.0% | 4.7% | 6.7% | 6.0% |
| 66.5% | 4.7% | 6.8% | 6.0% |
| 67.0% | 4.7% | 6.8% | 6.0% |
| 67.5% | 4.7% | 6.8% | 6.0% |
| 68.0% | 4.8% | 6.9% | 6.1% |
| 68.5% | 4.8% | 6.9% | 6.1% |
| 69.0% | 4.8% | 7.0% | 6.2% |
| 69.5% | 4.8% | 7.0% | 6.2% |
| 70.0% | 4.9% | 7.1% | 6.2% |
| 70.5% | 4.9% | 7.1% | 6.3% |
| 71.0% | 4.9% | 7.2% | 6.3% |
| 71.5% | 5.0% | 7.2% | 6.3% |
| 72.0% | 5.0% | 7.3% | 6.4% |
| 72.5% | 5.0% | 7.3% | 6.4% |
| 73.0% | 5.1% | 7.4% | 6.5% |
| 73.5% | 5.1% | 7.5% | 6.5% |
| 74.0% | 5.2% | 7.5% | 6.5% |
| 74.5% | 5.2% | 7.6% | 6.6% |
| 75.0% | 5.3% | 7.7% | 6.6% |
| 75.5% | 5.3% | 7.7% | 6.7% |
| 76.0% | 5.3% | 7.8% | 6.7% |
| 76.5% | 5.4% | 7.9% | 6.8% |
| 77.0% | 5.4% | 8.0% | 6.8% |
| 77.5% | 5.5% | 8.0% | 6.9% |
| 78.0% | 5.5% | 8.1% | 7.0% |
| 78.5% | 5.6% | 8.2% | 7.0% |
| 79.0% | 5.7% | 8.3% | 7.1% |
| 79.5% | 5.7% | 8.4% | 7.2% |
| 80.0% | 5.8% | 8.5% | 7.3% |
| 80.5% | 5.9% | 8.6% | 7.3% |
| 81.0% | 5.9% | 8.8% | 7.4% |
| 81.5% | 6.0% | 8.9% | 7.5% |
| 82.0% | 6.1% | 9.0% | 7.6% |
| 82.5% | 6.2% | 9.1% | 7.7% |
| 83.0% | 6.3% | 9.3% | 7.8% |
| 83.5% | 6.4% | 9.4% | 7.9% |
| 84.0% | 6.5% | 9.6% | 8.1% |
| 84.5% | 6.6% | 9.8% | 8.2% |
| 85.0% | 6.7% | 10.0% | 8.3% |
| 85.5% | 6.8% | 10.2% | 8.4% |
| 86.0% | 7.0% | 10.4% | 8.6% |
| 86.5% | 7.1% | 10.6% | 8.8% |
| 87.0% | 7.3% | 10.9% | 8.9% |
| 87.5% | 7.4% | 11.1% | 9.2% |
| 88.0% | 7.6% | 11.4% | 9.4% |
| 88.5% | 7.8% | 11.7% | 9.6% |
| 89.0% | 8.0% | 12.1% | 9.8% |
| 89.5% | 8.3% | 12.4% | 10.1% |
| 90.0% | 8.5% | 12.9% | 10.4% |
| 90.5% | 8.8% | 13.3% | 10.7% |
| 91.0% | 9.2% | 13.8% | 11.1% |
| 91.5% | 9.5% | 14.4% | 11.5% |
| 92.0% | 9.9% | n/a | n/a |
| 92.5% | 10.4% | n/a | n/a |
| 93.0% | 10.9% | n/a | n/a |
| 93.5% | 11.5% | n/a | n/a |
| 94.0% | 12.2% | n/a | n/a |
| 94.5% | 13.0% | n/a | n/a |
| 95.0% | 14.0% | n/a | n/a |
| 95.5% | 15.3% | n/a | n/a |
| 96.0% | 16.8% | n/a | n/a |
| 96.5% | 18.7% | n/a | n/a |
MerklSumcap Research